Stonewood Group — Residential Property Holdings Dashboard

Inventory value by project

Stacked: rented · on market · land (inc GST)

Project net position

Reported total profit / loss / net equity

Units by status

Mix of all units in current view

Project timeline

Build schedule (red line = today, —). Click a row to focus that project.

SUBSIDIARY WIND-UP — Lake Road · Huka No.1 · SWD

Lender impact summary · rental data refreshed 23/06/2026 (Gramax statements #76, #92, #94)

Open Wind-Down Workspace →

Pre wind-up — lender exposure

CCI

$7.66M

SWD $6.17M + Huka No.1 direct $269,000 + Huka Dev $1.22M

SWH

$6.04M

SZ Project $5.29M + Shakespeare PLP $745,298

Post wind-up — residual

CCI

$1.22M

Huka Development survives (out of scope)

SWH

SZ principal repaid via chain; rest written off

Loss — written off at wind-up

CCI

$3.04M

SWD: $1.53M principal + $1.51M interest

SWH

$2.08M

SZ interest $1.33M + Shakespeare $745,298

Lake Road: CCB refinanced by CCI $1.2M (Jun 2026); Vicki, Michael×2, Derek buy at break-even Huka No.1: John (Unit 1) + Michael (Unit 2) SWD Stage 1: John (RS09-2) + Michael (RS14A-43) SWD Stage 2: external arms-length buyer at cost ($3.22M) — critical

Group Lending — intercompany loans

CCI lends to SWH, SWD and the Huka entities. Separately, SWH on-lends to project SPVs. The two lender stacks are independent. Viewed — · loan ledger snapshot: 11/06/2026 (Xero).

Loan balances by lender (current)

Outstanding balance — grouped by lender; each segment is one borrower

Interest accrued (cumulative, by loan)

Total interest charged to date across the life of each loan

CCI loans — balance over time

Three loans by CCI to group entities

SWH on-lending — balance over time

Two on-loans by SWH to project SPVs

CCI lending — 4 loans

Click a card to expand its full schedule

SWH on-lending — 2 loans

Click a card to expand its full schedule

Receivables — what SZ Project No.1 owes the group

Aged by due date · viewed — · last refresh 13/05/2026